{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Contribution Margin"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contribution Margin","index":0,"n_rows":4,"n_cols":49,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Farm","Field","Crop Zone","Crop","Crop Year","Crop Zone Area","Grower Contribution Margin Total","Grower Contribution Margin Per Area","Total Yield","Yield Per Area","Average Sale Price","Grower Shares","Grower Share","Grower Revenue","Grower Revenue Per Area","Grower Seed Costs","Grower Seed Cost Per Area","Grower Breakeven $ Per Unit","Grower Breakeven Yield Per Acre","Grower Fertilizer Costs","Grower Fertilizer Cost Per Area","Grower Crop Protection Costs","Grower Crop Protection Cost Per Area","Grower Services Costs","Grower Services Cost Per Area","Grower Total Input Costs","Grower Total Input Cost Per Area","Cash Rent Total","Cash Rent Per Area","Seed Variety (Planting Date)","Land Owner","Land Owner Contribution Margin Total","Land Owner Contribution Margin Per Area","Land Owner Shares","Land Owner Share","Land Owner Revenue","Land Owner Revenue Per Area","Land Owner Seed Costs","Land Owner Seed Cost Per Area","Land Owner Breakeven $ Per Unit","Land Owner Breakeven Yield Per Acre","Land Owner Fertilizer Costs","Land Owner Fertilizer Cost Per Area","Land Owner Crop Protection Costs","Land Owner Crop Protection Cost Per Area","Land Owner Services Costs","Land Owner Services Cost Per Area","Land Owner Total Input Costs","Land Owner Total Input Cost Per Area"]
["York Farms","Y01","Corn","Corn",2019,75.1232458100361,42267.9005360945,562.647421318525,"15775.2 bushels (56 pound)",209.990926641944,4.49080268624769,15775.2,1,70843.3105360945,943.027817451282,7211.83,95.9999787314373,1.81141348445662,84.7020950837155,9073.01,120.77499983085,5097.52,67.8554280374158,7193.05,95.749989533054,28575.41,380.380396132757,0,0,"N68B-3122 (4/15/2019)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["York Farms","Y02","Corn","Corn",2019,55,26431.7941828011,480.578076050928,"10544.37869822485207100591716 bushels (56 pound)",191.715976331361,4.49080268624769,10544.3786982249,1,47352.7241828011,860.958621505474,5280,96,1.98408370931538,84.7021283342943,6642.63,120.775090909091,3732.05,67.8554545454545,5266.25,95.75,20920.93,380.380545454545,0,0,"N68B-3122 (4/15/2019)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["York Farms","Y03","Corn","Corn",2019,70,34091.3607242012,487.01943891716,"13520.520710059171597633136094 bushels (56 pound)",193.150295857988,4.49080268624769,13520.5207100592,1,60717.9907242012,867.399867488589,6720,96,1.96934944821984,84.7021023070727,8454.25,120.775,4749.88,67.8554285714286,6702.5,95.75,26626.63,380.380428571429,0,0,"N68B-3122 (4/15/2019)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]